Demo Mode

You're viewing sample data for Summit Builders LLC — a fictional contractor.

Business Pulse

Summit Builders LLC Dashboard

Business Pulse AI — Executive Forecast Edition

Executive Summary

Annual Revenue
$664,000
+12% YoY
Net Profit
$148,200
22.3% margin
Operating Cash Flow
$125,970
85% conversion
Total Assets
$212,500
Growing steadily
Key Performance Indicators
Critical efficiency and effectiveness metrics

Return On Assets

69.7%

Asset-to-Revenue

312.5%

Revenue-to-Profit

22.3%

Profit-to-Cash

85.1%

Financial Performance

Revenue

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 25025K50K75K100K

Net Profit

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 2508K16K24K32K

Cash Flow

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 2507K13K20K26K

Gross Margin %

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 25015304560

Operational Metrics

Payroll

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 2507K13K20K26K

Hours Worked

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 2504008001K2K

Team Size

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 25036912

Labor Utilization %

Jan 25Feb 25Mar 25Apr 25Jun 25Jul 25Aug 25Sep 25Oct 25Dec 250255075100

Balance Sheet Snapshot

Liquid Cash

$42,800

Business Checking$28,500
Savings Reserve$14,300
Credit Cards

$8,200

Business Visa$5,100
Home Depot Card$3,100
Fixed Assets

$95,000

Vehicles$45,000
Tools & Equipment$32,000
Trailer$18,000
Total Equity

$157,300

Total Assets$212,500
Total Liabilities$55,200

CRM Pipeline Overview

Total pipeline value: $503,000 across 13 deals

New Lead
3

$85,000

Thompson Kitchen Remodel

Sarah Thompson

$28,000

Garcia Bathroom Renovation

Miguel Garcia

$15,000

Park Basement Finish

David Park

$42,000
Estimate Sent
2

$40,500

Wilson Deck Build

Jennifer Wilson

$18,500

Chen Master Bath

Amy Chen

$22,000
Bid Approved
2

$100,000

Rodriguez Full Reno

Carlos Rodriguez

$65,000

Baker Garage Conversion

Tom Baker

$35,000
Job In Process
3

$132,500

Miller Kitchen & Bath

Lisa Miller

$48,00065% done

Johnson Addition

Robert Johnson

$72,00040% done

Davis Porch Build

Mark Davis

$12,50085% done
Job Completed
3

$145,000

Anderson Whole House

James Anderson

$95,000+$38,000

Taylor Bathroom

Susan Taylor

$18,000+$7,200

Brown Kitchen

Michael Brown

$32,000+$14,400

Job Profitability — 4-Category Cost Breakdown

JobSale PriceLaborMaterialsSubsFeesDisposalOverheadNet ProfitMargin
Miller Kitchen & BathLisa Miller
$48,000$12,800$8,200$3,800$1,600$800$4,800$16,00033.3%
Johnson AdditionRobert Johnson
$72,000$19,200$12,500$5,400$2,200$1,500$7,200$24,00033.3%
Davis Porch BuildMark Davis
$12,500$3,200$3,100$0$875$400$1,250$3,67529.4%
Anderson Whole HouseJames Anderson
$95,000$25,600$16,000$7,500$3,000$2,000$9,500$31,40033.1%
Taylor BathroomSusan Taylor
$18,000$3,840$4,200$1,200$600$300$1,800$6,06033.7%
Brown KitchenMichael Brown
$32,000$8,000$5,800$2,200$1,000$600$3,200$11,20035.0%
Materials
Subcontractors
Fees & Permits
Disposal

Crew Performance

Jake Martinez

Lead Carpenter

176 hrs/mo94% eff
Chris Walker

Carpenter

168 hrs/mo88% eff
Sam Nguyen

Apprentice

160 hrs/mo78% eff
Tony Reeves

Electrician Sub

64 hrs/mo92% eff
Maria Santos

Painter

120 hrs/mo85% eff

AI Insights

Revenue Growth Trend

Revenue peaked at $82,000 in July 2025 and has been declining seasonally. Current December revenue of $35,000 is typical for the winter slowdown. Consider booking interior projects (kitchens, bathrooms) to maintain cash flow through Q1.

COGS Ratio Increasing

Your cost of goods sold as a percentage of revenue has risen from 48% in July to 63% in December. Material costs may be rising or you may be discounting during the slow season. Review your pricing on recent bids.

Labor Utilization Below Target

Current labor utilization is at 81.8%, below the 85% target. With 5 employees in December, consider cross-training crew members or scheduling maintenance/prep work to fill gaps.

Credit Card Balance Trending Up

Business credit card balance has reached $8,200. The Home Depot card at $3,100 suggests material purchases are being financed. Consider negotiating net-30 terms with your top 3 suppliers instead.

Strong Pipeline Value

Your pipeline has $358,000 in total deal value across all stages. If you close at your historical 65% rate, that projects to $232,700 in upcoming revenue — enough to cover Q1-Q2 operating costs.

Ready to See Your Own Numbers?

Connect your QuickBooks in 5 minutes and get the same level of insight for your business. No spreadsheets. No guessing. Just clarity.